Quick weekly labour-cost estimate

Change the four inputs. This is a planning estimate, not a payroll calculation.

Scheduled paid hours240.0h
Base wages£3,120.00
On-cost allowance£468.00
Estimated weekly total£3,588.00

Employer National Insurance, pension, holiday pay, overtime, different rates and sector rules can change the real total. Use your own payroll assumptions.

Why the rota needs a cost view

A rota can look sensible by eye while quietly adding expensive overlap on a slow day. The opposite can also happen: cutting a shift saves wages but leaves one person handling a rush alone. Cost visibility is an input to the decision, not the whole decision.

The calculation

Start with each shift’s paid hours: finish time minus start time minus any unpaid break. Multiply the paid hours by the employee’s hourly rate. Then add an employer on-cost allowance that reflects your own payroll assumptions.

  1. Calculate paid hours for every shift.
  2. Apply the correct hourly rate to each employee.
  3. Check overtime, premiums and different role rates.
  4. Add an allowance for employer costs and paid leave.
  5. Compare daily coverage and cost before publishing.
Rota screen showing daily shifts, weekly hours and labour cost
Genuine v1.1 product screen. The planner is manager-owned and has no staff app, notifications or live shift swaps.

Three checks before you publish

Coverage

Put the right skills on the floor at the right time. A low-cost rota that cannot safely or practically run the operation is not efficient.

Change control

Decide who owns the current version and how changes are communicated. A spreadsheet in three inboxes is not a single source of truth.

Working-time flags

Treat flags as prompts for a competent check, not automatic legal conclusions. Working-time rules can involve reference periods, opt-outs and sector-specific exceptions.

knowhubs Staff Rota and Shift Planner cover

Staff Rota & Shift Planner · currently in buyer testing

A manager-owned offline file with labour-cost visibility, CSV, backup, restore and print. It is not being sold until its buyer comprehension gate passes.

Limit: the calculator is deliberately simplified. Use actual employee rates, payroll treatment, pension, National Insurance, holiday and overtime rules when making a real decision.